Consolidated cash flow statement | Note | 1 January – 31 December 2020 | 1 January – 31 December 2019 (restated) 1 |
Profit before tax | 4,058 | 7,080 | |
Adjustments | 24,521 | (6,032) | |
Movement in loan receivables from clients | (5,514) | (14,959) | |
Movement in liabilities under deposits | 25,221 | 10,522 | |
Movement in the valuation of assets measured at fair value | (869) | (837) | |
Interest income and costs | (2,608) | (2,574) | |
Realized gains/losses from investing activities and impairment losses | 2,931 | 1,823 | |
Impairment charges for property, plant and equipment, intangible assets and goodwill | 1,505 | 19 | |
FX gains (losses) | (55) | 123 | |
Movement in deferred acquisition cost | 24 | (28) | |
Amortization of intangible assets and depreciation of property, plant and equipment | 1,319 | 1,293 | |
Movement in the reinsurers’ share in technical provisions | (245) | (344) | |
Movement in technical provisions | 1,142 | 1,490 | |
Change in the balance of receivables | 277 | (644) | |
Movement in liabilities | 1,616 | 2,454 | |
Cash flow on investment contracts | 6 | (13) | |
Acquisitions and redemptions of participation units and investment certificates of mutual funds | 313 | 158 | |
Income tax paid | (1,886) | (2,084) | |
Other adjustments | 1,344 | (2,431) | |
Net cash flows from operating activities | 28,579 | 1,048 | |
Cash flow on investing activity | |||
Inflows | 866,620 | 759,573 | |
- sale of investment property | 12 | 619 | |
- proceeds from investment property | 260 | 305 | |
- sale of intangible assets and components of property, plant and equipment | 29 | 87 | |
- sale of ownership interests and shares | 682 | 3,061 | |
- realization of debt securities | 407,813 | 157,856 | |
- closing of buy-sell-back transactions | 246,687 | 281,450 | |
- closing of term deposits with credit institutions | 182,521 | 289,755 | |
- realization of other investments | 26,844 | 24,678 | |
- interest received | 1,566 | 1,673 | |
- dividends received | 149 | 55 | |
- other investment proceeds | 57 | 34 | |
Outflows | (894,247) | (764,426) | |
- purchase of investment property | (200) | (198) | |
- expenditures for the maintenance of investment property | (139) | (139) | |
- purchase of intangible assets and components of property, plant and equipment | (1,264) | (903) | |
- purchase of ownership interests and shares | (615) | (2,633) | |
- purchase of ownership interests and shares in subsidiaries | (70) | (211) | |
- decrease in cash due to the sale of entities and change in the scope of consolidation | - | (32) | |
- purchase of debt securities | (436,679) | (165,545) | |
- opening of buy-sell-back transactions | (247,271) | (282,273) | |
- purchase of term deposits with credit institutions | (182,142) | (288,342) | |
- purchase of other investments | (25,835) | (24,129) | |
- other expenditures for investments | (32) | (21) | |
Net cash flows from investing activities | (27,627) | (4,853) | |
Cash flows from financing activities | |||
Inflows | 91,069 | 106,012 | |
- proceeds from loans and borrowings | 54 | 1,661 | 4,300 |
- proceeds on the issue of own debt securities | 54 | 9,658 | 8,820 |
- opening of repurchase transactions | 54 | 79,750 | 92,892 |
Outflows | (92,050) | (111,499) | |
- dividends paid to equity holders of the parent | 40.2.1.1 | - | (2,418) |
- dividends paid to holders of non-controlling interest | - | (1,385) | |
- repayment of loans and borrowings | 54 | (898) | (3,415) |
- redemption of own debt securities | 54 | (11,473) | (10,845) |
- closing of repurchase transactions | 54 | (79,194) | (92,837) |
- interest on loans and borrowings | 54 | (47) | (75) |
- interest on outstanding debt securities | 54 | (163) | (227) |
- expenditures on leases | (275) | (297) | |
Net cash flows from financing activities | (981) | (5,487) | |
Total net cash flows | (29) | (9,292) | |
Cash and cash equivalents at the beginning of the period | 7,788 | 17,055 | |
Movement in cash due to foreign currency differences | 180 | 25 | |
Cash and cash equivalents at the end of the period, including: | 39 | 7,939 | 7,788 |
- restricted cash | 39 | 19 | 89 |
1 Information on restatement of data for the period from 1 January to 31 December 2019 is presented in section 5.4.
e-mail: IR@pzu.pl
Magdalena Komaracka, IR Director, tel. +48 (22) 582 22 93
Piotr Wiśniewski, IR Manager, tel. +48 (22) 582 26 23
Aleksandra Jakima-Moskwa, tel. +48 (22) 582 26 17
Aleksandra Dachowska, tel. +48 (22) 582 43 92
Piotr Wąsiewicz, tel. +48 (22) 582 41 95